NoviOcean - Slim Fixed Header
NoviOcean Technology - Investment & Business Analysis

Investment Analysis

Explore NoviOcean's market potential, revenue models, and investment roadmap for sustainable ocean energy

View Investment Details

Ocean Energy Market Potential

The global ocean energy market is projected to grow significantly, with NoviOcean positioned to capture a substantial share of this emerging market.

Ocean Energy Market Grows to €53bn per Year by 2050

Early Addressable Market 2030: 50 GW : €120 Billion

Contracted by 2030: 20 GW : €50 Billion

Contracted by 2030: 200 MW : €500 Million

Total Market 2050: 350 GW : €1225 Billion

Deployed Ocean Energy in 2050 Global (IRENA): 40 GW : €140 Billion

Deployed by 2050 in Europe: Target by European Commission FF55

250 GW : €875 Billion World Wide 2050

40 GW : €100 Billion Deployed By 2050

25% of European Market 10% of Outside Europe

Total Addressable Market → Serviceable Addressable Market → Serviceable Obtainable Market

As an example, only for the Canary Islands, covering 50% of their 2040 renewable energy goal by NovOcean, would mean 800 units deployed by that time, resulting in an estimated €1.6 Billion in sales, at a considerably lower cost than heavy and complex floating wind. Adding the Arabian Sea, Indian Ocean, and Philippine Sea increases demand by 20,000 units, worth €40 billion, even larger potential across Europe, the Americas, and global islands.

Half the cost. Market price sales. Margins of 50–150%, for decades!

Revenue Model & Our Stakeholders

BOO Model

Own Energy Production & Sales. Sell electricity via PPAs. Customer or NovOcean operates (optional fee). Built on order by shipyards.

100-500% profit margin per MWh
🏭

Shipyard Licensing

Shipyards build & sell under license. NovOcean earns 10% per unit sold. Customer or NovOcean operates (optional fee).

10% royalty per unit
🤝

BOOT & Utility JV

Joint projects with utilities & investors. Long-term Revenue & ownership models. Built on order by shipyards.

40-60% Profit Margins

Target Customers & Partners: State Companies, Local Grid Operators, Industrial Companies, Utility, Oil & Gas Companies, Government Authorities, Shipyards

Note: Additionally, up to €25/MWh can be expected from selling carbon credits— often covering 5–10× the OPEX, significantly enhancing overall profitability.

Pricing Analysis

Wholesale Electricity Prices by Location, examples

20–40 cents/kWh: Bermuda (0.38), Cook Islands (0.29), Federated States of Micronesia (0.32), Guam (0.34), Kiribati (0.35), Nauru (0.33), Puerto Rico (0.27), Samoa (0.30), Tonga (0.33), Tuvalu (0.34), US Virgin Islands (0.39), Vanuatu (0.32), Niue (0.26), Haiti (0.30), Northern Mariana Islands (0.35), Cayman Islands (0.28), Solomon Islands (0.36), Marshall Islands (0.33), Palau (0.32), Saint Helena (0.29), Comoros (0.27), Saint Vincent (0.26)

15–20 cents/kWh: Barbados (0.19), Grenada (0.18), Saint Lucia (0.17), Jamaica (0.18), Dominican Republic (0.17), Cape Verde (0.19), Reunion (0.19), Mayotte (0.18), Martinique (0.17), Guadeloupe (0.17), Bahamas (0.19), Sri Lanka (0.17), Philippines (0.19)

10–15 cents/kWh: Canary Islands (0.14), Madeira (0.13), Azores (0.13), Taiwan (0.11), Italy (0.13), Japan (0.15), South Korea (0.14), Portugal (0.12), Spain (0.13), India (0.11)

Medi Wave 800H @ 12% Learning Curve

250 kW (start €160): Assumes 12% cost reduction per doubling of cumulative units. Baselines: 250 kW €160/MWh. 350 kW €119/MWh. 450 kW €93/MWh.

Conversion: 1 €/MWh = 0.1 ¢/kWh (divide by 10)

250 kW (start €166): Assumes 12% cost reduction per doubling of cumulative units. Baselines: 250 kW €166/MWh; 350 kW €119/MWh; 450 kW €92/MWh.

With only 80% of the weight of fixed wind per output, 30% of floating wind, and shared structure, mooring, cabling, and lease area for wave, wind, and solar, NoviOcean offers a significantly lower initial LCOE than offshore wind or solar with storage—and will continue reducing cost per MWh as deployment scales.

Due to the hybrid system with much higher output per ton, creating huge savings on the needed sea area, planning costs, structure, anchoring and cabling, we start with a way lower LCOE

Comparison Graph 1
Comparison Graph 2
Comparison Graph 3

Wind and solar got to market price by subsidies and grants. NoviOcean starts at 1/3 the cost of wind and solar, and will consequently reach this level much faster, in a giant market

The €16m Investment Roadmap

TRL 7 & 8 Investment Deal

First Tranche: Raising €6m equity for 20% equity @ €30m post-money. Expected additional €2-4M in grants

Use of Funds (2026-27, TRL 7):

  • Finalize Medi Wave 800H design & simulations
  • Procurement & supplier tendering
  • Build & deploy Phase 1 first full-scale pilot (€3M+1M in grants)
  • Offshore testing, sea trials & onboard demonstrations, (optional)
  • Build & deploy Phase 2 full-scale pilot (€3M+Unlock €1-3M in grants
  • Offshore testing, sea trials & onboard demonstrations

Next Rounds (2027-2028, TRL 8):

  • +€10M (2028-2030) for pre-commercial array, and ramp up of production for TRL 9, 2029 and forward
  • ~€15M in public grants leveraged

Equity Path:

  • 20% dilution in first €6M round
  • ~20% more in next €10M round

ROI Projections

Expected Valuation Growth

Based on competition and market analysis:

€30M today€150M (5x, 2 yrs)€400M (15x, 4 yrs)€750M (25x, 6 yrs)€6B (200x, 8-10 yrs)

Investor ROI (dilution-adjusted)

5–10x after 2 yrs

~7–15x after 4 yrs

~12–25x after 6 yrs

Up to 100–200x after 8–10 yrs (IPO/exit)

Exceptionally strong short- and long-term business case, driven by a highly scalable and cost-efficient system, positioning NovOcean as a market leader in ocean energy

Our Business Case: Scaling-Up to Capture Market Leadership

~0.5M
Current Revenue
25-35M
Target Revenue
~1,200
Future Employees
22-28%
Market Share

Current Status

Prototype development and initial market testing ~0.5M revenue

- %
Gross Profit
- %
EBITDA
~15
Employees

Market Leader Position

25-35M
Revenue
42%
Gross Profit
~12%
EBITDA
~75
Employees

Growth Verticals

Offshore renewable systems
Hybrid energy platforms
Coastal infrastructure solutions
Remote community power
Government partnerships
Technology licensing
Joint venture models

Growth Projections

Our business scaling strategy projects significant growth across all key metrics through strategic expansion and technology deployment.

Revenue Growth Projection

Profitability Metrics

Employee Growth

Market Share Projection

Our scaling strategy focuses on capturing market leadership through technological innovation, strategic partnerships, and global expansion.

Accelerated Path to Market Leadership

Our business model combines innovative technology with strategic market expansion to achieve rapid growth and market leadership in the renewable energy sector.

Strategic Timeline

2026-28

Global Expansion & Production Scale-Up

Establishment of international manufacturing partnerships

12-18%
Marine Energy Market
35%
Revenue Growth
48%
Gross Profit
~18%
EBITDA
~800
Employees
2029+

Next-gen Technology Deployment & Worldwide Operations

Full market penetration in Europe, North America, and Asia-Pacific
Strategic entry into emerging markets including Latin America and Middle East

22-28%
Global Marine Energy
40%
Revenue Growth
50%
Gross Profit
~20%
EBITDA
~1,200
Employees

Call to Action – Next Steps

For INVESTOR / PARTNER

01
Introductory Meeting to Discuss Investment Opportunities
02
Raising €4+4M R&D and Pilot Deployment +€10M for next stages
03
Structuring as Equity Investment or Partnership
04
Engineering, Procurement, Construction + Negotiating PPA/BOO/ Turnkey
05
Signing PPA/BOO/ Turnkey Contract
06
Deploying first pilot unit (Expected by Q4-Y2026)

For CUSTOMER

01
Introductory Meeting to Discuss Potential Collaboration
02
Signing LOI and Conducting Preliminary Study
03
Signing MOU and Negotiating PPA/BOO/ Turnkey
04
Signing PPA/BOO/ Turnkey Contract
05
Engineering, Procurement, Construction